Achieve $57,000/Month in Stable Rental Income from a Diversified, 23-Tenant, High-End Apartment in an A+ Location. What a Great Way to Retire and Achieve Reliable Cashflow + Value Appreciation + Tax Advantages (Depreciation). Rarely Available 23-Unit Asset in Highly Desirable Carlmont Village. Iconic, One-of-a-Kind Property w/ Panoramic Views. Coupon-Clipper, Easy to Manage w/ Excellent Tenants and Stable Cashflow. (14) LARGE 1 BR/1 BA Units (+/- 644 to 736 SF) and (9) SPACIOUS 2 BR/1 BA Units (+/- 875 to 883 SF). All 23 Units Feature Dishwashers, w/ Potential to Add In-Unit Washer/Dryers. Covered Carport Parking Spaces, Storage for Tenants and Top-to-Bottom Elevator Access. Convert +/- 2,565 SF of Enclosed Carport w/ 9' Ceilings to (5) 1 BR/1 BA or Studio ADU's. 5 ADU's: Achieve $11,250/Month (or $135,000/Yr) in Additional Gross Rental Income. Over $500,000 Cap. Ex. Invested: Dual-Pane Windows, Roof, Copper Plumbing, 800 AMP Square D Panel. Walk Score: 80, With Walkability to Carlmont Village. Quick Access to Freeways 280 and 101. In-Place CAP Rate: 4.12% / Pro-Forma CAP Rate: 5.02%. In-Place GRM: 14.6 / Pro-Forma GRM: 12.9. CAP Rate (w/ 5 ADU's): 5.97% / GRM (w/ 5 ADU's): 11. Cost/SF: $410/SF

Location

Listed By

Listing Agent

Don Sung

don.sung@colliers.com

Colliers Parrish International, Inc.

Similar Listings

$11,501,000

2555 Foothill Blvd, Oakland, CA, 94601

MLS# 41130175

ACTIVE

30,012 Sq ft

Listing Agent: Steven Peterson

Listing Office: Infinity Investments

$11,500,000

184 13th St, Oakland, CA, 94612

MLS# 41111406

ACTIVE

76,562 Sq ft

Listing Agent: Timothy Warren

Listing Office: NAI Northern California

$11,500,000

2 Park Road, Burlingame, CA, 94010

MLS# ML81947667

PENDING

11,000 Sq ft

Listing Agent: Victor E. Borelli

Listing Office: Compass

$11,490,000

498 Fremont Street, Monterey, CA, 93940

MLS# ML82041466

ACTIVE

40,720 Sq ft

Listing Agent: Peter Baird

Listing Office: Baird Partnership, Inc.

Virtual Tour

$11,470,000

21661 Cliff Drive, Santa Cruz, CA, 95062

MLS# ML82032603

ACTIVE

13,510 Sq ft

Listing Agent: Anton Lazarenko

Listing Office: eXp Realty of Northern California, Inc.

$10,600,000

523 2nd Street, San Jose, CA, 95112

MLS# ML82015189

ACTIVE

18,305 Sq ft

Listing Agent: Cole Simpson

Listing Office: Marcus & Millichap

$10,500,000

327 Hawthorne Avenue, Palo Alto, CA, 94301

MLS# ML82030530

ACTIVE

9,665 Sq ft

Listing Agent: Adam S. Levin

Listing Office: Marcus & Millichap

$10,500,000

515 Ofarrell ST, San Francisco, CA, 94102

MLS# 41128295

ACTIVE

25,896 Sq ft

Listing Agent: Aida Molina-Polle

Listing Office: The Agency

$9,988,000

40 Woodhams Road, Santa Clara, CA, 95051

MLS# ML81998900

ACTIVE

1,200 Sq ft

Listing Agent: David Jacques

Listing Office: David Jacques, Broker

$9,874,000

5412 Claremont Ave, Oakland, CA, 94618

MLS# 41126873

ACTIVE

16,830 Sq ft

Listing Agent: Steven Peterson

Listing Office: Infinity Investments

$9,500,000

15 Hawthorne Way, San Jose, CA, 95110

MLS# ML82035712

ACTIVE

23,348 Sq ft

Listing Agent: Michael Henshaw

Listing Office: Marcus & Millichap

$8,999,000

5680 Monterey Road, Gilroy, CA, 95020

MLS# ML82023359

ACTIVE

6,630 Sq ft

Listing Agent: Jeremy Daviner

Listing Office: Intero Real Estate Services

$8,950,000

47540 Highway 1, Big Sur, CA, 93920

MLS# ML82041153

ACTIVE

3,000 Sq ft

Listing Agent: Patrick Stafford

Listing Office: Baird Partnership, Inc.

$8,900,000

332 Woodside Road, Redwood City, CA, 94061

MLS# ML82017567

ACTIVE

4,007 Sq ft

Listing Agent: Paul Zech

Listing Office: Coldwell Banker Realty

Virtual Tour

$8,888,888

2300 Portola Drive, Santa Cruz, CA, 95062

MLS# ML82036503

ACTIVE

5,000 Sq ft

Listing Agent: Tene Shake

Listing Office: Real Brokerage Technologies

No similar listings found

Unfortunately, we don't have any similar listings at the moment. Please remove or change some of the selected filters.

Print Details

Bay East ©. CCAR ©. bridgeMLS ©. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Updated: 30th April, 2026 7:36 PM (UTC)

Listing Agent: Don Sung

Listing Office: Colliers Parrish International, Inc.

WE'D LOVE TO HEAR FROM YOU

We are always available to help. Get in touch with us by filling out the form below, and we'll get right back to you. You can also call or text us at any time.